Question

Difficulty: HardValuation and Adjustment for Work-in-Progress (WIP)

The following details were extracted from the financial records of Koko Manufacturing Enterprise for the year ended 31 December 2025:

- Opening stock of raw materials: 38,000\text{₦}38,000
- Purchases of raw materials: 215,000\text{₦}215,000
- Carriage inwards on raw materials: 12,000\text{₦}12,000
- Closing stock of raw materials: 45,000\text{₦}45,000
- Direct factory labor wages: 125,000\text{₦}125,000
- Factory indirect overhead expenses: 80,000\text{₦}80,000
- Opening Work-in-Progress (WIP): 34,000\text{₦}34,000
- Total Cost of Production transferred to Trading Account: 438,000\text{₦}438,000

What is the value of the closing Work-in-Progress (WIP) at the end of the financial year?

Answer: 21000

Answer

The valuation of Closing Work-in-Progress (WIP) is ₦21,000.
To find the Closing Work-in-Progress (WIP), we first calculate the cost of raw materials consumed (Opening Raw Materials+Purchases+Carriage InwardsClosing Raw Materials=38,000+215,000+12,00045,000=220,000\text{Opening Raw Materials} + \text{Purchases} + \text{Carriage Inwards} - \text{Closing Raw Materials} = \text{₦}38,000 + \text{₦}215,000 + \text{₦}12,000 - \text{₦}45,000 = \text{₦}220,000). Adding direct labor wages of 125,000\text{₦}125,000 yields a Prime Cost of 345,000\text{₦}345,000. Including factory indirect overhead expenses of 80,000\text{₦}80,000 gives total factory costs of 425,000\text{₦}425,000. Since Cost of Production=Total Factory Cost+Opening WIPClosing WIP\text{Cost of Production} = \text{Total Factory Cost} + \text{Opening WIP} - \text{Closing WIP}, substituting the values gives 438,000=425,000+34,000Closing WIP\text{₦}438,000 = \text{₦}425,000 + \text{₦}34,000 - \text{Closing WIP}, resulting in a closing WIP valuation of 21,000\text{₦}21,000.

Step-by-Step Solution

1
Calculate the Cost of Raw Materials Consumed
₦220,000
Raw materials consumed equals opening raw material inventory plus purchases and carriage inwards minus closing raw material inventory: 38,000+215,000+12,00045,000=220,000\text{₦}38,000 + \text{₦}215,000 + \text{₦}12,000 - \text{₦}45,000 = \text{₦}220,000.
2
Determine the Prime Cost
₦345,000
Prime cost is the sum of raw materials consumed and direct factory labor wages: 220,000+125,000=345,000\text{₦}220,000 + \text{₦}125,000 = \text{₦}345,000.
3
Compute Total Factory Manufacturing Cost prior to Work-in-Progress adjustments
₦425,000
Adding factory indirect overhead expenses to the prime cost gives: 345,000+80,000=425,000\text{₦}345,000 + \text{₦}80,000 = \text{₦}425,000.
4
Reconcile Work-in-Progress (WIP) to determine Closing WIP
₦21,000
Using the accounting relationship Cost of Production=Total Factory Cost+Opening WIPClosing WIP\text{Cost of Production} = \text{Total Factory Cost} + \text{Opening WIP} - \text{Closing WIP}, we get 438,000=425,000+34,000Closing WIP\text{₦}438,000 = \text{₦}425,000 + \text{₦}34,000 - \text{Closing WIP}, which solves to Closing WIP=459,000438,000=21,000\text{Closing WIP} = \text{₦}459,000 - \text{₦}438,000 = \text{₦}21,000.

Key Concept

Valuation and Adjustment for Work-in-Progress (WIP)
Estimated Time:2m 30s
Rate this question